 |
|
MIDDLE EARTH INDEPENDENT LEAGUE
FINANCIAL REPORT
04/07/2053
|
 |
 |
|
|
|
| Rank |
Team |
Payroll |
| 1 |
Edoras Rail Cats |
$79,468,000 |
| 2 |
Belegost Destroyers |
$76,263,999 |
| 3 |
Rhun Wheat Kings |
$76,098,000 |
| 4 |
Lond Daer Warriors |
$75,482,000 |
| 5 |
Romenna Lakers |
$71,742,000 |
| 6 |
Angmar Red Dragons |
$62,124,000 |
| 7 |
Cirith Ninniach 89ers |
$61,800,000 |
| 8 |
Tirion Navigators |
$50,560,000 |
| 9 |
Imlad Morgul Night Hawks |
$44,682,000 |
| 10 |
Nurn Blue Jays |
$13,099,500 |
|
|
|
|
| Rank |
Team |
Season Tickets |
| 1 |
Edoras Rail Cats |
$18,938,448 |
| 2 |
Rhun Wheat Kings |
$17,204,958 |
| 3 |
Romenna Lakers |
$16,941,600 |
| 4 |
Cirith Ninniach 89ers |
$16,021,800 |
| 5 |
Lond Daer Warriors |
$15,542,820 |
| 6 |
Belegost Destroyers |
$15,341,040 |
| 7 |
Imlad Morgul Night Hawks |
$14,444,784 |
| 8 |
Angmar Red Dragons |
$13,523,976 |
| 9 |
Tirion Navigators |
$12,584,196 |
| 10 |
Nurn Blue Jays |
$12,490,308 |
|
| Rank |
Team |
Media Revenue |
| 1 |
Imlad Morgul Night Hawks |
$43,000,000 |
| 2 |
Edoras Rail Cats |
$43,000,000 |
| 3 |
Belegost Destroyers |
$42,000,000 |
| 4 |
Tirion Navigators |
$42,000,000 |
| 5 |
Nurn Blue Jays |
$41,000,000 |
| 6 |
Angmar Red Dragons |
$41,000,000 |
| 7 |
Lond Daer Warriors |
$41,000,000 |
| 8 |
Rhun Wheat Kings |
$41,000,000 |
| 9 |
Cirith Ninniach 89ers |
$41,000,000 |
| 10 |
Romenna Lakers |
$39,500,000 |
|
|
|
| Rank |
Team |
Total Revenue |
| 1 |
Edoras Rail Cats |
$61,938,448 |
| 2 |
Rhun Wheat Kings |
$58,204,958 |
| 3 |
Imlad Morgul Night Hawks |
$57,444,784 |
| 4 |
Belegost Destroyers |
$57,341,040 |
| 5 |
Cirith Ninniach 89ers |
$57,021,800 |
| 6 |
Lond Daer Warriors |
$56,542,820 |
| 7 |
Romenna Lakers |
$56,441,600 |
| 8 |
Tirion Navigators |
$54,584,196 |
| 9 |
Angmar Red Dragons |
$54,523,976 |
| 10 |
Nurn Blue Jays |
$53,490,308 |
|
| Rank |
Team |
Total Expenses |
| 1 |
Tirion Navigators |
$19,322,000 |
| 2 |
Lond Daer Warriors |
$19,214,000 |
| 3 |
Edoras Rail Cats |
$18,778,310 |
| 4 |
Angmar Red Dragons |
$18,156,846 |
| 5 |
Belegost Destroyers |
$15,688,000 |
| 6 |
Romenna Lakers |
$14,892,000 |
| 7 |
Cirith Ninniach 89ers |
$14,761,000 |
| 8 |
Rhun Wheat Kings |
$13,686,304 |
| 9 |
Imlad Morgul Night Hawks |
$9,087,499 |
| 10 |
Nurn Blue Jays |
$7,810,000 |
|
| Rank |
Team |
Current Budget |
| 1 |
Edoras Rail Cats |
$99,000,000 |
| 2 |
Belegost Destroyers |
$96,000,000 |
| 3 |
Rhun Wheat Kings |
$93,000,000 |
| 4 |
Imlad Morgul Night Hawks |
$91,000,000 |
| 5 |
Angmar Red Dragons |
$91,000,000 |
| 6 |
Cirith Ninniach 89ers |
$91,000,000 |
| 7 |
Romenna Lakers |
$91,000,000 |
| 8 |
Lond Daer Warriors |
$91,000,000 |
| 9 |
Tirion Navigators |
$90,000,000 |
| 10 |
Nurn Blue Jays |
$85,000,000 |
|
|
| Rank |
Player |
Team |
Salary |
|
| 1 |
Kinzo Guerrero |
Imlad Morgul |
$34,000,000 |
|
| 2 |
Pil-joong Corcorane |
Belegost |
$24,600,000 |
|
| 3 |
Kabguh Manthrottler |
Belegost |
$21,400,000 |
|
| 4 |
Cara Bridger |
Nurn |
$20,800,000 |
|
| 5 |
Snung Silverskull |
Edoras |
$20,800,000 |
|
| 6 |
Florus Nararion |
Angmar |
$18,000,000 |
|
| 7 |
Vuli Borrisson |
Lond Daer |
$16,000,000 |
|
| 8 |
Merialeth Glithrarion |
Edoras |
$14,100,000 |
|
| 9 |
Glugdash the Horrible |
Lond Daer |
$12,000,000 |
|
| 10 |
Thuus Mornmist |
Romenna |
$11,800,000 |
|
| 11 |
Ghugbub Naút |
Rhun |
$11,800,000 |
|
| 12 |
Meles Elvawen |
Lond Daer |
$11,700,000 |
|
| 13 |
Ghilanna Lomebrin |
Tirion |
$11,300,000 |
|
| 14 |
Elradriel Radaund |
Cirith Ninniach |
$11,000,000 |
|
| 15 |
Abdel-Alim Rolán |
Romenna |
$10,800,000 |
|
| 16 |
Ithraides Alluth |
Rhun |
$10,300,000 |
|
| 17 |
Justin Armortearer |
Cirith Ninniach |
$10,200,000 |
|
| 18 |
Ciaran Ringcutter |
Romenna |
$9,700,000 |
|
| 19 |
Conrad Sackville |
Rhun |
$9,200,000 |
|
| 20 |
Belstram Celadriendil |
Edoras |
$8,400,000 |
|
| 21 |
Nugzakh Knifecrawler |
Edoras |
$7,900,000 |
|
| 22 |
Myeong-keun the Evil |
Rhun |
$7,400,000 |
|
| 23 |
Zelalem Guelen |
Edoras |
$7,300,000 |
|
| 24 |
Dugblug Greatchain |
Tirion |
$7,000,000 |
|
| 25 |
Hunfried Aswad |
Rhun |
$6,700,000 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,335,000 |
| Player Payroll | $62,124,000 |
| Current Budget | $91,000,000 |
| Projected Balance | $4,308,523 |
| | |
| Average Player Salary | $2,521,917 |
| League Average Salary | $2,921,161 |
| | |
| Highest Paid Players: | |
| 1) Florus Nararion | $18,000,000 |
| 2) Morann Proptracker | $6,300,000 |
| 3) Eale Orctracker | $5,500,000 |
| 4) Loinar Limlisson | $3,800,000 |
| 5) Denialbo Krystofiak | $3,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $13,523,976 |
| Playoff Revenue | $0 |
| Media Revenue | $41,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $1,355,278 |
| | |
| BALANCE | $29,497,779 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,153,149 |
| Attendance per Game | 16,016 |
| | |
| Gate Revenue | $17,114,052 |
| Season Ticket Revenue | $14,096,394 |
| Playoff Revenue | $0 |
| Media Revenue | $41,000,000 |
| Merchandising Revenue | $12,713,169 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $45,114,222 |
| Staff Expenses | $1,575,000 |
| | |
| BALANCE | -$5,379,351 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,160,000 |
| Player Payroll | $76,263,999 |
| Current Budget | $96,000,000 |
| Projected Balance | -$493,103 |
| | |
| Average Player Salary | $3,977,182 |
| League Average Salary | $2,921,161 |
| | |
| Highest Paid Players: | |
| 1) Pil-joong Corcorane | $24,600,000 |
| 2) Kabguh Manthrottler | $21,400,000 |
| 3) Grobzagh Throatscarer | $6,400,000 |
| 4) Nakiasha Celadriendel | $4,760,000 |
| 5) Dina Baldender | $4,680,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $15,341,040 |
| Playoff Revenue | $0 |
| Media Revenue | $42,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,210,187 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,137,114 |
| Attendance per Game | 15,793 |
| | |
| Gate Revenue | $17,485,654 |
| Season Ticket Revenue | $16,159,032 |
| Playoff Revenue | $5,865,510 |
| Media Revenue | $42,000,000 |
| Merchandising Revenue | $14,959,056 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $89,256,526 |
| Staff Expenses | $2,150,000 |
| | |
| BALANCE | -$272,853 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,145,000 |
| Player Payroll | $61,800,000 |
| Current Budget | $91,000,000 |
| Projected Balance | $10,672,580 |
| | |
| Average Player Salary | $2,666,667 |
| League Average Salary | $2,921,161 |
| | |
| Highest Paid Players: | |
| 1) Elradriel Radaund | $11,000,000 |
| 2) Justin Armortearer | $10,200,000 |
| 3) Wilbart Aurturo | $6,100,000 |
| 4) Agrunk Nosethrower | $4,640,000 |
| 5) Dónall Dertsian | $4,440,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $16,021,800 |
| Playoff Revenue | $0 |
| Media Revenue | $41,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $505,000 |
| | |
| BALANCE | $30,669,288 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,330,707 |
| Attendance per Game | 18,482 |
| | |
| Gate Revenue | $17,551,811 |
| Season Ticket Revenue | $15,948,000 |
| Playoff Revenue | $0 |
| Media Revenue | $41,000,000 |
| Merchandising Revenue | $11,450,700 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $10,899,745 |
| Staff Expenses | $1,215,000 |
| | |
| BALANCE | -$11,231,512 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $975,000 |
| Player Payroll | $79,468,000 |
| Current Budget | $99,000,000 |
| Projected Balance | $1,077,288 |
| | |
| Average Player Salary | $3,704,857 |
| League Average Salary | $2,921,161 |
| | |
| Highest Paid Players: | |
| 1) Snung Silverskull | $20,800,000 |
| 2) Merialeth Glithrarion | $14,100,000 |
| 3) Belstram Celadriendil | $8,400,000 |
| 4) Nugzakh Knifecrawler | $7,900,000 |
| 5) Zelalem Guelen | $7,300,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $18,938,448 |
| Playoff Revenue | $0 |
| Media Revenue | $43,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $40,591,959 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,499,460 |
| Attendance per Game | 20,826 |
| | |
| Gate Revenue | $21,524,148 |
| Season Ticket Revenue | $17,713,728 |
| Playoff Revenue | $2,759,805 |
| Media Revenue | $43,000,000 |
| Merchandising Revenue | $12,258,396 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $64,597,933 |
| Staff Expenses | $939,999 |
| | |
| BALANCE | -$2,568,179 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Build a Dynasty! |
| Staff Payroll | $2,130,000 |
| Player Payroll | $44,682,000 |
| Current Budget | $91,000,000 |
| Projected Balance | $35,986,961 |
| | |
| Average Player Salary | $3,037,077 |
| League Average Salary | $2,921,161 |
| | |
| Highest Paid Players: | |
| 1) Kinzo Guerrero | $34,000,000 |
| 2) Gringamor Hill | $690,000 |
| 3) Freden the Badger | $690,000 |
| 4) Voirin Tibus | $502,000 |
| 5) Hubdak Axesnapper | $400,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $14,444,784 |
| Playoff Revenue | $0 |
| Media Revenue | $43,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $170,000 |
| | |
| BALANCE | -$178,318,993 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,008,403 |
| Attendance per Game | 14,006 |
| | |
| Gate Revenue | $15,488,638 |
| Season Ticket Revenue | $12,879,900 |
| Playoff Revenue | $8,565,755 |
| Media Revenue | $43,000,000 |
| Merchandising Revenue | $13,537,297 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $47,598,137 |
| Staff Expenses | $1,760,000 |
| | |
| BALANCE | -$227,186,278 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,590,000 |
| Player Payroll | $75,482,000 |
| Current Budget | $91,000,000 |
| Projected Balance | -$5,589,602 |
| | |
| Average Player Salary | $3,229,652 |
| League Average Salary | $2,921,161 |
| | |
| Highest Paid Players: | |
| 1) Vuli Borrisson | $16,000,000 |
| 2) Glugdash the Horrible | $12,000,000 |
| 3) Meles Elvawen | $11,700,000 |
| 4) Arsa Marie | $4,760,000 |
| 5) Arzhir Egorshin | $4,200,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $15,542,820 |
| Playoff Revenue | $0 |
| Media Revenue | $41,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $41,141,620 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,249,329 |
| Attendance per Game | 17,352 |
| | |
| Gate Revenue | $17,628,076 |
| Season Ticket Revenue | $15,172,560 |
| Playoff Revenue | $7,609,186 |
| Media Revenue | $40,000,000 |
| Merchandising Revenue | $11,235,542 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $69,239,639 |
| Staff Expenses | $1,504,999 |
| | |
| BALANCE | $3,812,800 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,385,000 |
| Player Payroll | $13,099,500 |
| Current Budget | $85,000,000 |
| Projected Balance | $62,732,516 |
| | |
| Average Player Salary | $2,152,000 |
| League Average Salary | $2,921,161 |
| | |
| Highest Paid Players: | |
| 1) Cara Bridger | $20,800,000 |
| 2) Gandeagrin Elaraldor | $2,080,000 |
| 3) Throbhosh Elephantdicer | $2,040,000 |
| 4) Paeris Ilbenalu | $1,940,000 |
| 5) Christofferson Tussle | $1,180,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,490,308 |
| Playoff Revenue | $0 |
| Media Revenue | $41,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $400,000 |
| Staff Expenses | $460,000 |
| | |
| BALANCE | -$16,193,975 |
|
| LAST SEASON OVERVIEW |
| Attendance | 994,009 |
| Attendance per Game | 13,806 |
| | |
| Gate Revenue | $13,324,088 |
| Season Ticket Revenue | $12,589,452 |
| Playoff Revenue | $0 |
| Media Revenue | $41,000,000 |
| Merchandising Revenue | $12,218,228 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $14,109,791 |
| Staff Expenses | $1,334,999 |
| | |
| BALANCE | -$64,784,283 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $1,900,000 |
| Player Payroll | $76,098,000 |
| Current Budget | $93,000,000 |
| Projected Balance | $3,920,869 |
| | |
| Average Player Salary | $2,848,000 |
| League Average Salary | $2,921,161 |
| | |
| Highest Paid Players: | |
| 1) Ghugbub Naút | $11,800,000 |
| 2) Ithraides Alluth | $10,300,000 |
| 3) Conrad Sackville | $9,200,000 |
| 4) Myeong-keun the Evil | $7,400,000 |
| 5) Hunfried Aswad | $6,700,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $17,204,958 |
| Playoff Revenue | $0 |
| Media Revenue | $41,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $42,032,735 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,375,922 |
| Attendance per Game | 19,110 |
| | |
| Gate Revenue | $19,379,548 |
| Season Ticket Revenue | $15,714,792 |
| Playoff Revenue | $2,067,869 |
| Media Revenue | $41,000,000 |
| Merchandising Revenue | $11,827,511 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $64,290,904 |
| Staff Expenses | $1,899,999 |
| | |
| BALANCE | -$3,805,919 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,000,000 |
| Player Payroll | $71,742,000 |
| Current Budget | $91,000,000 |
| Projected Balance | $1,890,476 |
| | |
| Average Player Salary | $3,085,478 |
| League Average Salary | $2,921,161 |
| | |
| Highest Paid Players: | |
| 1) Thuus Mornmist | $11,800,000 |
| 2) Abdel-Alim Rolán | $10,800,000 |
| 3) Ciaran Ringcutter | $9,700,000 |
| 4) Weon McBean | $6,700,000 |
| 5) Mung Goblinmaker | $4,840,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $16,941,600 |
| Playoff Revenue | $0 |
| Media Revenue | $39,500,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $39,972,072 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,393,610 |
| Attendance per Game | 19,356 |
| | |
| Gate Revenue | $19,185,414 |
| Season Ticket Revenue | $16,863,984 |
| Playoff Revenue | $5,600,877 |
| Media Revenue | $39,500,000 |
| Merchandising Revenue | $10,590,156 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $75,848,929 |
| Staff Expenses | $1,964,999 |
| | |
| BALANCE | -$2,217,528 |
|
|
 |
|
|
|
|
| GENERAL INFORMATION | |
| Team Focus | Neutral |
| Staff Payroll | $2,430,000 |
| Player Payroll | $50,560,000 |
| Current Budget | $90,000,000 |
| Projected Balance | $15,621,655 |
| | |
| Average Player Salary | $2,006,400 |
| League Average Salary | $2,921,161 |
| | |
| Highest Paid Players: | |
| 1) Ghilanna Lomebrin | $11,300,000 |
| 2) Dugblug Greatchain | $7,000,000 |
| 3) Shao-qi Mitsubishi | $6,400,000 |
| 4) Ayberk Leistad | $5,200,000 |
| 5) Gollaind Loamsdown | $2,600,000 |
|
| CURRENT FINANCIAL OVERVIEW |
| Attendance | 0 |
| Attendance per Game | |
| | |
| Gate Revenue | $0 |
| Season Ticket Revenue | $12,584,196 |
| Playoff Revenue | $0 |
| Media Revenue | $42,000,000 |
| Merchandising Revenue | $0 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $0 |
| Staff Expenses | $0 |
| | |
| BALANCE | $19,584,022 |
|
| LAST SEASON OVERVIEW |
| Attendance | 1,131,078 |
| Attendance per Game | 15,709 |
| | |
| Gate Revenue | $17,032,198 |
| Season Ticket Revenue | $13,214,808 |
| Playoff Revenue | $0 |
| Media Revenue | $42,000,000 |
| Merchandising Revenue | $12,269,859 |
| Revenue Sharing | |
| CASH | |
| | |
| Player Expenses | $11,177,273 |
| Staff Expenses | $3,109,999 |
| | |
| BALANCE | -$15,678,174 |
|
|
 |